County Profile for Plymouth - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 150,788,262 Total Charges 1,646,017,637
Fixed Assets 260,563,168 Contract Allowance 925,539,500
Other Assets 86,281,930 Operating Revenue 720,478,137
Total Assets 497,633,360 Operating Expenses 698,683,341
Current Liabilities 122,272,991 Operating Margin 21,794,796
Long Term Liabilities 213,624,717 Other Income 21,716,140
Total Equity 161,735,652 Other Expense -9,072,118
Total Liabilities and Equity 497,633,360 Net Profit or Loss 52,583,054

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,127 Revenue per Bed $1,404,441 Revenue per Person $720,478,137
Net Margin per Discharge $609 Net Margin per Bed $42,485 Net Margin per Person $21,794,796
Net Profit per Discharge $1,469 Net Profit per Bed $102,501 Net Profit per Person $52,583,054
Net Fixed Assets per Discharge $7,279 Net Fixed Assets per Bed $507,920 Net Fixed Assets per Bed $260,563,168
Long Term Debt per Discharge $5,968 Long Term Debt per Bed $416,422 Long Term Debt per Person $213,624,717
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 348 Net Fixed Assets 324 Population Estimate 1,151
Total Revenue 263 Long Term Liabilities 279 Total Patient Discharges 225
Net Margin 284 Total Patient Beds 300
Net Profit or Loss 241

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 156,604,482 102,052,035 1.5346
31 Intensive Care Unit 28,999,247 29,924,594 0.9691
32 Coronary Care Unit 0 0
43 Nursery 6,977,997 10,658,724 0.6547
44 Skilled Nursing Care 7,426,277 10,554,928 0.7036
50 Operating Room 55,659,578 199,638,287 0.2788
51 Recovery Room 9,617,944 28,350,803 0.3392
52 Labor and Delivery Room 12,790,569 18,342,576 0.6973

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 24,248,855 13 Nursing Administration 8,968,056
02,03 Captial Related - Movable Equipment 14,814,815 14 Central Services and Supply 15,977,142
04 Employee Benefits 84,165,348 15 Pharmacy 37,942,823
05 Administrative and General 119,380,032 16 Medical Records and Medical Library 7,966,643
06 Maintenance and Repairs 13,129,235 17 Social Services 3,558,864
07 Operation of Plant 8,244,376 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,786,199 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,248,735 20,21,22,23 Education Programs 1,724,407
Total General Service Cost Centers 358,155,530

County Profile for Plymouth - 2015